Monthly Management Report Template (CFO Pack, KPIs, Covenants)
Headlines, KPI dashboard, P&L vs budget and prior year, balance sheet, cash and net debt, covenant headroom, segments, forecast, MPM/APM reconciliations
उपयोग कैसे करें: Use it when you issue the monthly management accounts or CFO pack to the executive team and need a source for the board finance report. Fill Document control (ledger cut-off, comparison bases) and the KPI definitions first, then the statements, and write the headlines last. The main pitfall is commentary that restates the table instead of explaining cause, permanence and effect on the year.
प्रीव्यू
Monthly Management Report: [Organisation name] [Month YYYY]
Monthly management accounts and CFO pack for the executive team, and the source for the board finance report: headlines and commentary, KPI dashboard, income statement against budget and prior year, balance sheet and working capital, cash flow and net debt, liquidity and covenant headroom, segment review, forecast update, risks and judgements, and the definitions and reconciliations of every management measure. Written as original practice guidance; no standard prescribes management accounts, but facility agreements often require them, and measures that reach investors fall under IFRS 18 (management-defined performance measures, from 2027-01-01), the ESMA Guidelines on Alternative Performance Measures (ESMA/2015/1415) for EU issuers (and, per the FRC, UK listed issuers) and SEC Regulation G (17 CFR Part 244) with Item 10(e) of Regulation S-K for SEC registrants, including foreign private issuers. Requirements are referenced by number; obtain the standard or law for the normative text. Replace every
[bracketed]value and every row marked Example. This is a document format, not financial, investment, tax, legal or accounting advice.
Document control
| Field | Value |
|---|---|
| Document ID | [MMR-YYYY-MM] Example: MMR-2027-03 |
| Reporting period | [Month YYYY], year to date [YYYY-MM-DD to YYYY-MM-DD] Example: March 2027; YTD 2027-01-01 to 2027-03-31 |
| Organisation and scope | [Group / Segment / Entity] Example: Corvid Commerce Group, consolidated |
| Presentation currency and units | [EUR thousand]; rounding differences of up to 1 may occur in totals |
| Accounting basis | [IFRS / US GAAP / local GAAP], same policies as the annual financial statements |
| Ledger cut-off | [YYYY-MM-DD HH:MM] Example: working day 5, 2027-04-07 18:00 CET |
| Comparison bases | [Budget version], [Forecast version], [Prior year actual] Example: BUD-FY2027 v1.0; RF-2027-Q1 v1.0; FY2026 actual |
| FX rates | [Budget rates / actual average and closing rates] |
| Version | [1.0] |
| Status | [Draft / In review / Issued / Re-issued] |
| Owner | [@cfo] |
| Prepared by | [@head-of-fpa], [@financial-controller] |
| Approvers/reviewers | [@cfo], [@ceo] |
| Distribution | [Executive committee; board finance report extract; lenders under information undertaking] |
| Last updated | YYYY-MM-DD |
| Classification | [Confidential: management only] |
Approvals
| Role | Name | Decision | Date |
|---|---|---|---|
| Financial controller (close complete, reconciliations reviewed) | [@name] | [Confirmed] | YYYY-MM-DD |
| Head of FP&A (commentary and forecast) | [@name] | [Confirmed] | YYYY-MM-DD |
| Chief Financial Officer | [@name] | [Approve for issue] | YYYY-MM-DD |
Revision history
| Version | Date | Author | Change summary |
|---|---|---|---|
| 0.1 | YYYY-MM-DD | [@name] | Flash results on working day 3 |
| 0.9 | YYYY-MM-DD | [@name] | Example: Close locked, commentary drafted, CFO review |
| 1.0 | YYYY-MM-DD | [@name] | Example: Issued to executive committee |
Contents
- Headlines and CFO commentary
- KPI dashboard
- Income statement against budget and prior year
- Balance sheet and working capital
- Cash flow and net debt
- Liquidity and covenant headroom
- Segment review
- Forecast update
- Risks, issues and judgements
- Management measures: definitions and reconciliations
- Decisions and actions
- Appendix: detailed schedules
- Glossary and references
1. Headlines and CFO commentary
[Three to six bullets: month and year-to-date result against budget and prior year, main cause, cash and liquidity position, change to the full-year outlook, decisions requested.]
Example: Corvid Commerce Group, March 2027 and first quarter.
- Revenue for the quarter was EUR 36,200k, EUR 800k (2.2%) below budget and up 13.8% on the first quarter of FY2026. Subscription and services were ahead (EUR +150k each); commerce was EUR 1,100k behind: fewer high-priced hardware kits, clearance discounts on consumables and accessories, and 255.0k orders against 275.6k budgeted.
- EBITDA for the quarter was EUR 3,950k against EUR 4,100k budget (margin 10.9% against 11.1%). Operating expense savings of EUR 140k, mainly timing of marketing campaigns, offset part of the EUR 290k gross profit shortfall.
- March revenue was EUR 12,450k against EUR 13,000k budget; EBITDA EUR 1,370k against EUR 1,500k.
- Cash closed at EUR 27,900k, EUR 800k above budget, mainly because EUR 700k of capital expenditure slipped into Q2 (timing, not a saving); faster collections (EUR +600k) more than offset excess commerce inventory (EUR -350k). Liquidity headroom is EUR 46,900k against the treasury minimum of EUR 35,000k. All covenants are met with wide headroom: covenant leverage 0.58x against a 3.00x maximum (management net debt excluding leases 0.12x). Both facilities mature on 2028-06-30, now within 18 months of the forecast horizon; refinancing by 2027-06-30 is on track (section 6.3).
- Outlook: the Q1 rolling forecast lowers FY2027 revenue to EUR 158,800k (budget EUR 160,000k) and EBITDA to EUR 20,900k (budget EUR 21,600k), after reinvesting EUR 1,200k in a second US campaign.
- Decisions requested: approve buying commerce inventory to forecast, not budget, volume for Q2 to Q4 (D-004 in the rolling forecast), and confirm the second US campaign (D-001).
2. KPI dashboard
Status key: On track = within tolerance of budget; Watch = adverse beyond tolerance but recoverable in the year; Off track = adverse and not recoverable without action. Tolerance: [2% or EUR 250k, whichever is larger].
| ID | Measure | Unit | Q1 actual | Q1 budget | Prior year Q1 | Status | Owner |
|---|---|---|---|---|---|---|---|
| KPI-001 (Example) | Revenue | EUR k | 36,200 | 37,000 | 31,800 | Watch | [@ceo] |
| KPI-002 (Example) | Gross margin | % | 61.1% | 60.5% | 59.7% | On track | [@coo] |
| KPI-003 (Example) | EBITDA (management measure) | EUR k | 3,950 | 4,100 | 3,300 | On track | [@cfo] |
| KPI-004 (Example) | Closing ARR | EUR k | 90,800 | 91,000 | 80,200 | On track | [@cro] |
| KPI-005 (Example) | Subscription customers, closing | count | 4,140 | 4,150 | 3,720 | On track | [@cro] |
| KPI-006 (Example) | Gross ARR churn including contraction, annualised | % of opening ARR | 4.3% | 6.2% | 4.6% | On track | [@customer-success] |
| KPI-007 (Example) | Commerce orders | thousand | 255.0 | 275.6 | 248.9 | Off track | [@commerce-director] |
| KPI-008 (Example) | Commerce average order value | EUR | 44.31 | 45.00 | 45.00 | Watch | [@commerce-director] |
| KPI-009 (Example) | Billable services days | days | 10,750 | 10,000 | 8,500 | On track | [@services-director] |
| KPI-010 (Example) | Headcount, closing | FTE | 692 | 705 | 640 | On track | [@chro] |
| KPI-011 (Example) | Trade receivable days (DSO) | days | 30 | 31 | 33 | On track | [@financial-controller] |
| KPI-012 (Example) | Inventory days (DIO) | days | 61 | 52 | 54 | Watch | [@commerce-director] |
| KPI-013 (Example) | Closing cash | EUR k | 27,900 | 27,100 | 21,900 | On track | [@treasurer] |
| KPI-014 (Example) | Liquidity headroom (treasury definition) | EUR k | 46,900 | 46,100 | 40,900 | On track | [@treasurer] |
| KPI-015 (Example) | Net debt excluding leases / LTM EBITDA (management measure MM-004) | x | 0.12x | 0.16x | 0.48x | On track | [@cfo] |
Checks for the example: gross margin 22,110 / 36,200 = 61.1%; commerce average order value 11,300 / 255.0 = EUR 44.31; budget orders 12,400 / 45.00 = 275.6k; services days 2,150 / 0.200 = 10,750; budget leverage (30,000 - 27,100) / (16,800 - 3,300 + 4,100) = 2,900 / 17,600 = 0.16x. Compute every ratio column (actual, budget and prior year) on the same LTM definition. KPI-015 is the management ratio; the covenant ratio on the facility definition is COV-001 in section 6.2. Liquidity headroom deducts EUR 1,000k of trapped cash in each column.
2.1 ARR movement (subscription)
| Step | EUR k |
|---|---|
| Opening ARR 2027-01-01 (Example) | 86,000 |
| New customers | 3,900 |
| Expansion | 1,830 |
| Contraction | (230) |
| Churn | (700) |
| Closing ARR 2027-03-31 | 90,800 |
Gross ARR churn including contraction, annualised: (230 + 700) x 4 / 86,000 = 4.3%, against the budget (1,600 + 3,700) / 86,000 = 6.2% from Annual Budget section 5.1; churn alone is 700 x 4 / 86,000 = 3.3% against a budget of 4.3%. Compare like with like: do not set a churn-only budget against an actual that includes contraction. Net revenue retention for the quarter on the opening base: (86,000 + 1,830 - 230 - 700) / 86,000 = 101.0%. Customer count: 4,000 opening + 215 new - 75 churned = 4,140.
3. Income statement against budget and prior year
Variance = actual minus budget for income lines and budget minus actual for cost lines, so a positive variance is always favourable. Costs are shown in brackets.
3.1 Month: March
| Line (EUR k) | Actual | Budget | Variance | Var % |
|---|---|---|---|---|
| Subscription revenue (Example) | 7,650 | 7,600 | 50 | 0.7% |
| Commerce revenue | 4,100 | 4,700 | (600) | (12.8%) |
| Professional services revenue | 700 | 700 | 0 | 0.0% |
| Revenue | 12,450 | 13,000 | (550) | (4.2%) |
| Cost of sales | (4,950) | (5,300) | 350 | 6.6% |
| Gross profit | 7,500 | 7,700 | (200) | (2.6%) |
| Gross margin % | 60.2% | 59.2% | +1.0 pt | |
| Sales and marketing | (2,880) | (3,000) | 120 | 4.0% |
| Research and development | (2,040) | (1,950) | (90) | (4.6%) |
| General and administrative | (1,210) | (1,250) | 40 | 3.2% |
| EBITDA (management measure) | 1,370 | 1,500 | (130) | (8.7%) |
| Depreciation and amortisation | (530) | (540) | 10 | 1.9% |
| Operating profit | 840 | 960 | (120) | (12.5%) |
Checks: 7,650 + 4,100 + 700 = 12,450, as recorded for March in Rolling Forecast (finance/rolling-forecast) section 8; 12,450 - 4,950 = 7,500; 7,500 - 2,880 - 2,040 - 1,210 = 1,370.
3.2 Year to date: January to March
| Line (EUR k) | Actual | Budget | Variance | Prior year | Change on PY |
|---|---|---|---|---|---|
| Subscription revenue (Example) | 22,750 | 22,600 | 150 | 18,900 | 20.4% |
| Commerce revenue | 11,300 | 12,400 | (1,100) | 11,200 | 0.9% |
| Professional services revenue | 2,150 | 2,000 | 150 | 1,700 | 26.5% |
| Revenue | 36,200 | 37,000 | (800) | 31,800 | 13.8% |
| Cost of sales | (14,090) | (14,600) | 510 | (12,810) | |
| Gross profit | 22,110 | 22,400 | (290) | 18,990 | 16.4% |
| Gross margin % | 61.1% | 60.5% | +0.5 pt | 59.7% | +1.4 pt |
| Sales and marketing | (8,450) | (8,800) | 350 | (7,600) | |
| Research and development | (6,150) | (5,900) | (250) | (4,900) | |
| General and administrative | (3,560) | (3,600) | 40 | (3,190) | |
| EBITDA (management measure) | 3,950 | 4,100 | (150) | 3,300 | 19.7% |
| EBITDA margin % | 10.9% | 11.1% | -0.2 pt | 10.4% | +0.5 pt |
| Depreciation and amortisation | (1,580) | (1,600) | 20 | (1,350) | |
| Operating profit | 2,370 | 2,500 | (130) | 1,950 | 21.5% |
| Net finance cost | (300) | (300) | 0 | (330) | |
| Profit before tax | 2,070 | 2,200 | (130) | 1,620 | 27.8% |
| Income tax at 25% | (518) | (550) | 32 | (405) | |
| Profit for the period | 1,552 | 1,650 | (98) | 1,215 | 27.7% |
Gross profit by segment, year to date: subscription 18,150 (79.8%) against budget 18,080 (80.0%); commerce 3,290 (29.1%) against 3,720 (30.0%); services 670 (31.2%) against 600 (30.0%). Total 22,110 against 22,400.
3.3 Commentary on the income statement
[One short paragraph per material variance: cause, whether it is timing or permanent, and the effect on the full year.]
Example:
- Commerce revenue (EUR -1,100k): 380k units sold against 390k budgeted, split into price (EUR -325k, clearance discounts on consumables and accessories to clear Q4 inventory), volume (EUR -318k) and mix (EUR -457k, fewer high-priced hardware kits). Orders were 255.0k against 275.6k and average order value EUR 44.31 against EUR 45.00. The full price, volume and mix analysis is in Variance Analysis (
finance/variance-analysis). The rolling forecast treats the first-quarter gap as permanent and expects lower volume to continue (orders -3.6% for Q2 to Q4). - Commerce margin (29.1% against 30.0%): clearance discounts reduced margin; the lost hardware kits carry only a 20% margin, so the revenue mix effect of EUR -457k costs only EUR -45k of gross profit. The clearance ended in March.
- Sales and marketing (EUR +350k): the US campaign launched in April instead of March (EUR 300k, timing) and travel and events were below plan (EUR 50k).
- Research and development (EUR -250k): contractors in Germany cover 15 delayed Vietnam hires (EUR 470k contractor cost less EUR 150k salary saving), partly offset by EUR 70k of tool licences billed in April; the forecast starts ten Vietnam hires in October instead of April to recover EUR 300k.
- Prior year: revenue growth of 13.8% is in line with the full-year budget growth of 14.3%; EBITDA grew 19.7%.
4. Balance sheet and working capital
4.1 Condensed balance sheet
| Line (EUR k) | 2027-03-31 | 2026-12-31 | Movement |
|---|---|---|---|
| Goodwill and intangible assets (Example) | 38,850 | 38,000 | 850 |
| Property, plant and equipment | 13,870 | 14,000 | (130) |
| Right-of-use assets | 7,200 | 7,600 | (400) |
| Inventories | 5,400 | 4,700 | 700 |
| Trade receivables | 12,070 | 12,300 | (230) |
| Other current assets | 3,100 | 3,000 | 100 |
| Cash and cash equivalents | 27,900 | 28,000 | (100) |
| Total assets | 108,390 | 107,600 | 790 |
| Trade payables | (7,000) | (7,300) | 300 |
| Contract liabilities (deferred revenue) | (16,000) | (15,500) | (500) |
| Other payables and accruals | (5,945) | (6,200) | 255 |
| Income tax payable | (893) | (1,200) | 307 |
| Lease liabilities | (7,600) | (8,000) | 400 |
| Term loan | (30,000) | (30,000) | 0 |
| Total liabilities | (67,438) | (68,200) | 762 |
| Equity | 40,952 | 39,400 | 1,552 |
Equity movement: 39,400 + profit 1,552 = 40,952 (translation differences below EUR 10k, not recorded in the example). Intangibles: 38,000 + capitalised development 1,450 - amortisation 600 = 38,850. Property, plant and equipment: 14,000 + additions 450 - depreciation 580 = 13,870. Right-of-use assets: 7,600 - depreciation 400 = 7,200. Lease liabilities: 8,000 - principal repaid 400 = 7,600 (lease interest of 90 is in net finance cost). Income tax payable: 1,200 + charge 518 - paid 825 = 893. Total liabilities and equity: 67,438 + 40,952 = 108,390.
4.2 Working capital measures
| Measure | Formula used | 2027-03-31 | Budget | 2026-12-31 |
|---|---|---|---|---|
| DSO (Example) | Trade receivables / quarter revenue x 90 | 30 days | 31 days | 30 days |
| DIO | Inventories / quarter commerce cost of sales x 90 | 61 days | 52 days | 50 days |
| DPO | Trade payables / quarter cost of sales x 90 | 45 days | 43 days | 43 days |
| Trade working capital | Inventories + trade receivables - trade payables | 10,470 | 10,720 | 9,700 |
| Contract liabilities / closing ARR | Deferred revenue cover | 17.6% | 18.0% | 18.0% |
Example checks: 12,070 / 36,200 x 90 = 30.0; commerce cost of sales 11,300 - 3,290 = 8,010, and 5,400 / 8,010 x 90 = 60.7; 7,000 / 14,090 x 90 = 44.7; 16,000 / 90,800 = 17.6%. Budget (Annual Budget ASM-012): 12,670 / 37,000 x 90 = 30.8; 5,050 / 8,680 x 90 = 52.4; 7,000 / 14,600 x 90 = 43.2. At 2026-12-31, on Q4 2026 actuals (revenue 36,900, commerce cost of sales 8,500, cost of sales 15,130): 12,300 / 36,900 x 90 = 30.0; 4,700 / 8,500 x 90 = 49.8; 7,300 / 15,130 x 90 = 43.4.
Commentary: [Explain each movement beyond tolerance and the action.] Example: inventory days rose to 61 because purchase orders were placed for budget volumes (inventory EUR 350k above the budgeted EUR 5,050k); the commerce director will cut Q2 purchase orders by EUR 600k so that DIO returns to the budgeted 52 days by June. Receivables are EUR 600k below the budgeted EUR 12,670k after faster collection from marketplace partners; DSO is flat at 30 days against year end because Q1 revenue was below Q4. Budget trade working capital: 5,050 + 12,670 - 7,000 = 10,720.
Ageing of receivables and the reconciliation status of balance sheet accounts belong in the close file; see Account Reconciliation (finance/account-reconciliation).
5. Cash flow and net debt
5.1 Management cash flow, year to date
| Line (EUR k) | Actual | Budget | Variance |
|---|---|---|---|
| EBITDA (Example) | 3,950 | 4,100 | (150) |
| Change in working capital | (625) | (875) | 250 |
| Operating cash flow before tax | 3,325 | 3,225 | 100 |
| Income tax paid | (825) | (825) | 0 |
| Capital expenditure | (1,900) | (2,600) | 700 |
| Net interest paid (term loan 300, lease interest 90, interest received (90)) | (300) | (300) | 0 |
| Lease principal repaid | (400) | (400) | 0 |
| Free cash flow | (100) | (900) | 800 |
| FX on cash balances | 0 | 0 | 0 |
| Net change in cash | (100) | (900) | 800 |
| Opening cash | 28,000 | 28,000 | 0 |
| Closing cash | 27,900 | 27,100 | 800 |
Change in working capital: inventories (700), trade receivables +230, other current assets (100), trade payables (300), contract liabilities +500, other payables and accruals (255); total (625). Cash conversion (operating cash flow before tax / EBITDA): 3,325 / 3,950 = 84.2%, against 78.7% in the budget (3,225 / 4,100). Variance bridge: 27,100 - 150 (EBITDA) + 600 (receivables) - 350 (inventory) + 700 (capex timing) = 27,900, as in Variance Analysis (finance/variance-analysis) section 8.
5.2 Net debt
| Line (EUR k) | 2027-03-31 | 2026-12-31 |
|---|---|---|
| Term loan (Example) | 30,000 | 30,000 |
| Less cash and cash equivalents | (27,900) | (28,000) |
| Net debt excluding leases (management measure MM-004) | 2,100 | 2,000 |
| Lease liabilities | 7,600 | 8,000 |
| Net debt including leases | 9,700 | 10,000 |
| Add back trapped cash (Vietnam customer deposit account) | 1,000 | 1,000 |
| Covenant net debt (facility definition) | 10,700 | 11,000 |
Net debt bridge (excluding leases): opening 2,000 + free cash outflow 100 = closing 2,100. Covenant net debt: 2,100 + 7,600 + 1,000 = 10,700. The facility agreement includes lease liabilities and nets only freely available cash, so the covenant figure is the one used in section 6.2; the management measure is shown for continuity with the budget.
6. Liquidity and covenant headroom
6.1 Liquidity
| Item (EUR k) | 2027-03-31 | Budget | Treasury policy minimum |
|---|---|---|---|
| Cash and cash equivalents (Example) | 27,900 | 27,100 | |
| Less trapped cash (not freely transferable) | (1,000) | (1,000) | |
| Undrawn committed revolving facility (matures 2028-06-30, 15 months to run) | 20,000 | 20,000 | |
| Liquidity headroom | 46,900 | 46,100 | 35,000 |
| Lowest week in the next 13 weeks (13-week forecast) | 44,600 | 35,000 |
Liquidity headroom is unrestricted cash plus undrawn committed facilities with more than 12 months to maturity (treasury policy definition). The revolving facility drops out of this definition from 2027-07-01 unless it is refinanced, which would cut headroom by EUR 20,000k.
The weekly view, including the lowest point, comes from 13-Week Cash Flow Forecast (finance/13-week-cash-flow-forecast). Limits are set in Treasury Policy (finance/treasury-policy).
6.2 Financial covenants
Covenants tested quarterly on a last-twelve-months (LTM) basis:
Management LTM EBITDA = FY2026 EBITDA 16,800 - Q1 2026 EBITDA 3,300 + Q1 2027 EBITDA 3,950 = 17,450. The facility definition (Consolidated EBITDA) adds back items the agreement permits: FY2026 covenant EBITDA was 17,800 (net add-backs 1,000, all arising after Q1 2026), and there are no add-backs in Q1 2027, so LTM covenant EBITDA = 17,800 - 3,300 + 3,950 = 18,450. LTM finance charges = 1,300 - 330 + 300 = 1,270. Net debt is covenant net debt from section 5.2 (10,700, including lease liabilities and excluding trapped cash).
| ID | Covenant | Limit | Actual 2027-03-31 | Headroom | EBITDA headroom | Status |
|---|---|---|---|---|---|---|
| COV-001 (Example) | Leverage (covenant net debt / LTM covenant EBITDA) | Maximum 3.00x | 10,700 / 18,450 = 0.58x | 2.42x | EBITDA could fall 80.7% (to 3,567) | Met |
| COV-002 (Example) | Interest cover (LTM covenant EBITDA / LTM finance charges) | Minimum 4.00x | 18,450 / 1,270 = 14.53x | 10.53x | EBITDA could fall 72.5% (to 5,080) | Met |
| COV-004 (Example) | Minimum liquidity | EUR 15,000k at all times | 46,900 | 31,900 | Not EBITDA based | Met |
EBITDA headroom: leverage breaches when covenant EBITDA falls below 10,700 / 3.00 = 3,567, a fall of (18,450 - 3,567) / 18,450 = 80.7%; interest cover breaches below 4.00 x 1,270 = 5,080, a fall of (18,450 - 5,080) / 18,450 = 72.5%. For comparison, the management ratio (MM-004, excluding leases) is 2,100 / 17,450 = 0.12x; never report it to lenders as the covenant figure.
COV-003 (debt service cover), COV-005 (capex) and COV-006 (guarantor coverage) are tested only in the quarterly certificate, so they are not shown here. The quarterly certificate delivered to the lenders follows Covenant Compliance Certificate (finance/covenant-compliance-certificate). Note any equity cure rights, definitional adjustments (for example pro forma acquisitions) and the next test date: [YYYY-MM-DD].
6.3 Going concern indicators
[State whether anything this month changes the going concern view: covenant headroom below [25%], liquidity below the minimum in any forecast week, facility maturity within 18 months, loss of a major customer.] Example: One indicator triggered (Medium). The term loan (EUR 30,000k) and the revolving facility (EUR 20,000k) both mature on 2028-06-30, within 18 months of the forecast horizon. Refinancing is planned for completion by 2027-06-30 under the Liquidity and Funding Plan (finance/liquidity-funding-plan); lender discussions started in March. Covenant headroom and forecast liquidity are well above their thresholds. The formal assessment, including this event, is in Going Concern Assessment (finance/going-concern-assessment).
7. Segment review
Central costs are [not allocated / allocated on revenue share]; the segment table shows contribution after directly attributable cost.
| Segment, YTD (EUR k) | Revenue A | Revenue B | Gross profit A | Gross profit B | Direct opex A | Contribution A | Contribution B |
|---|---|---|---|---|---|---|---|
| Subscription platform (Example) | 22,750 | 22,600 | 18,150 | 18,080 | (9,800) | 8,350 | 8,180 |
| Commerce | 11,300 | 12,400 | 3,290 | 3,720 | (2,900) | 390 | 820 |
| Professional services | 2,150 | 2,000 | 670 | 600 | (310) | 360 | 300 |
| Segments total | 36,200 | 37,000 | 22,110 | 22,400 | (13,010) | 9,100 | 9,300 |
| Central costs | (5,150) | (5,150) | (5,200) | ||||
| EBITDA | 3,950 | 4,100 |
Checks: direct opex 9,800 + 2,900 + 310 = 13,010; total operating expense 13,010 + 5,150 = 18,160; budget contribution 9,300 - central 5,200 = 4,100.
7.1 Subscription platform
[Result, drivers, KPIs, actions.] Example: Revenue EUR 150k ahead of budget: EUR +250k at budget rates from early renewals and new logos signed in January, less EUR 100k of USD translation. Closing ARR EUR 90,800k (budget EUR 91,000k): March new-logo bookings were EUR 200k short, so the early-quarter gain does not carry into Q2. Contribution margin 36.7% (8,350 / 22,750). Payback on Q1 acquisition cohorts is tracked in Unit Economics Analysis (finance/unit-economics-analysis).
7.2 Commerce
Example: Revenue EUR 1,100k below budget on price, volume and mix (section 3.3). Contribution fell to EUR 390k (3.5% of revenue) against EUR 820k budget. Actions: end clearance discounting, cut Q2 purchase orders, renegotiate supplier rebates (opportunity RO-102 in the rolling forecast).
7.3 Professional services
Example: 10,750 billable days against 10,000 budget at an average EUR 200 per day; utilisation 74% against 72% target. No action.
8. Forecast update
| Measure (EUR k) | FY2027 budget | Previous forecast | Current forecast | Change on budget | Source |
|---|---|---|---|---|---|
| Revenue (Example) | 160,000 | 160,000 | 158,800 | (1,200) | RF-2027-Q1 |
| EBITDA | 21,600 | 21,600 | 20,900 | (700) | RF-2027-Q1 |
| EBITDA margin % | 13.5% | 13.5% | 13.2% | -0.3 pt | RF-2027-Q1 |
| Capital expenditure | 12,000 | 12,000 | 11,600 | 400 | RF-2027-Q1 |
| Closing cash | 26,400 | 26,400 | 25,300 | (1,100) | RF-2027-Q1 |
| Year-end FTE | 760 | 760 | 760 | 0 | RF-2027-Q1 |
The previous forecast equals the budget because this is the first forecast cycle of the year. The bridge from budget to forecast, scenarios and triggers are in Rolling Forecast (finance/rolling-forecast). [State the probability-weighted risks and opportunities not included in the forecast.] Example: net probability-weighted risk of EUR 110k (RO-101 to RO-104 in the rolling forecast: US customer delay EUR -900k and supplier rebate EUR +600k at 50%, inventory write-down EUR -300k at 20%, services day rate EUR +200k at 50%).
9. Risks, issues and judgements
9.1 Accounting judgements and estimates this month
| ID | Area | Judgement made | Amount (EUR k) | Basis | Reviewed by |
|---|---|---|---|---|---|
| JDG-001 (Example) | Capitalised development | Two platform features met capitalisation criteria in March | 450 | Group policy, R&D governance minutes | [@financial-controller] |
| JDG-002 (Example) | Inventory provision | Slow-moving hardware lines provided at 30% | 120 | Ageing over 180 days | [@financial-controller] |
| JDG-003 (Example) | Bonus accrual | FY2027 bonus accrued at 90% of target | 1,050 | Q1 forecast attainment | [@cfo] |
| JDG-004 (Example) | Revenue cut-off | Commerce orders shipped 31 March, delivered 1 April, recognised in April | (85) | Control passes on delivery | [@revenue-accountant] |
Technical positions that need a memo are documented in Technical Accounting Memo (finance/technical-accounting-memo).
9.2 Business risks and issues
| ID | Risk or issue | Impact if it happens (EUR k) | Likelihood | Mitigation | Owner |
|---|---|---|---|---|---|
| RSK-001 (Example) | Commerce volume stays 10% below budget for the rest of the year | Revenue (4,010), EBITDA (1,203) | Medium | Trigger TRG-001 in rolling forecast; cut inventory buy | [@commerce-director] |
| RSK-002 (Example) | Large US customer delays roll-out | Revenue (900) | Medium | Executive sponsor call, phased go-live | [@cro] |
| RSK-003 (Example) | USD weakens to 1.20 per EUR | Revenue (1,100) for Q2 to Q4, EBITDA (917) | Low | Natural hedge on US costs; hedging policy review | [@treasurer] |
| ISS-001 (Example) | UK marketplace listing delayed by platform review | Revenue (150) per month | Occurred | Escalated with the marketplace; resolution expected in May | [@commerce-director] |
Impact bases: RSK-001 uses the forecast commerce revenue for Q2 to Q4, (51,400 - 11,300) x 10% = 4,010, at a 30% gross margin = 1,203. RSK-003 translates USD 18,480k of remaining US subscription revenue at 1.20 instead of the 1.12 forecast rate: 18,480 / 1.12 - 18,480 / 1.20 = 16,500 - 15,400 = 1,100; only about one sixth of US revenue is matched by dollar costs (Annual Budget ASM-014), so EBITDA falls by 1,100 x 5 / 6 = 917. State the base for every impact and keep it the same from month to month.
The enterprise-level register is maintained in Risk Register (compliance/risk-register).
10. Management measures: definitions and reconciliations
10.1 Definitions
| ID | Measure | Definition used by the group | Why management uses it | Closest framework line item | Changed since last report? |
|---|---|---|---|---|---|
| MM-001 (Example) | EBITDA | Operating profit before depreciation, amortisation and impairment of non-financial assets | Proxy for operating cash generation; used in covenants | Operating profit | No |
| MM-002 (Example) | Constant currency revenue | Revenue translated at budget FX rates | Separates trading from translation | Revenue | No |
| MM-003 (Example) | Free cash flow | Cash from operations after tax, capex, interest and lease principal | Cash available for debt service and dividends | Net cash from operating activities | No |
| MM-004 (Example) | Net debt | Borrowings less cash, excluding leases unless stated | Funding position; covenant input (facility definition may differ) | Borrowings, cash | No |
| MM-005 (Example) | ARR | Annualised value of active subscription contracts at the date | Leading indicator of subscription revenue | None (operating metric) | No |
Decide with the financial controller which measures count as management-defined performance measures under IFRS 18 for the annual and interim reports, and which are other alternative performance measures or operating metrics. Operating metrics (ARR, customers, orders) are defined once in Metric Definition (data/metric-definition).
10.2 Reconciliations
| Reconciliation, YTD (EUR k) | Actual | Budget | Prior year |
|---|---|---|---|
| Operating profit (Example) | 2,370 | 2,500 | 1,950 |
| Add depreciation and amortisation | 1,580 | 1,600 | 1,350 |
| EBITDA | 3,950 | 4,100 | 3,300 |
| Constant currency revenue, YTD (EUR k) | Amount |
|---|---|
| Reported revenue (Example) | 36,200 |
| US subscription revenue USD 6,160k at actual average 1.12 | 5,500 |
| US subscription revenue USD 6,160k at budget rate 1.10 | 5,600 |
| Translation effect | 100 |
| Constant currency revenue | 36,300 |
Constant currency revenue is EUR 700k below budget (37,000 - 36,300); EUR 100k of the EUR 800k reported shortfall is translation, all in US subscription revenue. Commerce is invoiced in EUR. The average EUR/GBP rate for the quarter was 0.86, equal to the budget rate, so UK revenue (GBP 5,762k) has no translation effect; CC-VN has no external revenue. When a second currency moves, add one line per currency rather than netting them.
10.3 Rules for measures that leave the company
| Rule | Where it applies | What the pack must do |
|---|---|---|
| IFRS 18 management-defined performance measures (name and effective date only) | IFRS reporters, annual periods beginning on or after 2027-01-01 | Align public measures with the MPM note; see finance/ifrs-18-transition-plan |
| ESMA Guidelines on Alternative Performance Measures (ESMA/2015/1415, applied from 2016-07-03) | EU issuers, regulated information and prospectuses; the FRC expects UK listed issuers to continue applying them (check the current FCA and FRC position); not applicable to covenant calculations (paragraph 19) | Definition, meaningful label, reconciliation, explanation of use, no greater prominence than framework measures, comparatives, consistency over time (guideline paragraphs 20 to 44) |
| SEC Regulation G (17 CFR 244.100 to 244.102); Item 10(e) of Regulation S-K (17 CFR 229.10(e)) for measures in SEC filings such as Form 20-F | SEC registrants, including foreign private issuers such as Corvid; check the 244.100(c) exemption for disclosures made outside the US | Present the most directly comparable GAAP measure with a quantitative reconciliation; no misleading presentation |
| Facility agreement definitions | Lender reports | Use the contractual definitions, not management ones |
11. Decisions and actions
| ID | Decision or action | Owner | Due | Status | Opened |
|---|---|---|---|---|---|
| ACT-031 (Example) | Cut Q2 commerce purchase orders by EUR 600k | [@commerce-director] | 2027-04-15 | Open | MMR-2027-03 |
| ACT-032 (Example) | Confirm second US campaign (rolling forecast D-001) | [@ceo] | 2027-04-12 | Open | MMR-2027-03 |
| ACT-027 (Example) | Close revenue cut-off control gap for marketplace orders | [@financial-controller] | 2027-03-31 | Closed | MMR-2027-02 |
12. Appendix: detailed schedules
12.1 Headcount by function
| Function (FTE) | Opening 2027-01-01 | Closing 2027-03-31 | Budget 2027-03-31 |
|---|---|---|---|
| Delivery and customer operations (Example) | 160 | 166 | 165 |
| Sales and marketing | 200 | 207 | 205 |
| Research and development | 230 | 223 | 238 |
| General and administrative | 95 | 96 | 97 |
| Total | 685 | 692 | 705 |
12.2 Capital expenditure, YTD
| Project | Actual | Budget | FY budget | Comment |
|---|---|---|---|---|
| CAP-001 Platform features (capitalised) (Example) | 1,450 | 1,500 | 6,000 | Includes two features capitalised in March (JDG-001) |
| CAP-002 Warehouse automation, Leipzig | 0 | 500 | 2,800 | Timing: capex request in approval |
| CAP-003 IT hardware refresh | 450 | 600 | 2,500 | Timing |
| CAP-004 Ho Chi Minh City office fit-out | 0 | 0 | 700 | Scheduled for Q2 |
| Total | 1,900 | 2,600 | 12,000 |
12.3 Results by legal entity, YTD
| Entity | Currency | Revenue (local, thousand) | Revenue (EUR k) | EBITDA (EUR k) |
|---|---|---|---|---|
| CC-HOLD Corvid Commerce Group plc (parent) (Example) | EUR | 0 | 0 | (180) |
| CC-DE Corvid Commerce GmbH (Germany) | EUR | 24,000 | 24,000 | 3,080 |
| CC-UK Corvid Commerce Ltd | GBP | 5,762 | 6,700 | 620 |
| CC-US Corvid Commerce Inc | USD | 6,160 | 5,500 | 530 |
| CC-VN Corvid Commerce Vietnam LLC | VND | 0 (cost-plus service centre, no external revenue) | 0 | 100 |
| Consolidation and eliminations | EUR | 0 | (200) | |
| Group | 36,200 | 3,950 |
Check: revenue 24,000 + 6,700 + 5,500 = 36,200; EBITDA -180 + 3,080 + 620 + 530 + 100 - 200 = 3,950. UK at an average EUR/GBP rate of 0.86 (5,762 / 6,700); US at an average EUR/USD rate of 1.12 (6,160 / 5,500). Entity EBITDA is after intercompany charges (CC-US pays a platform fee to CC-DE; CC-VN earns its cost-plus fee from CC-DE). Against the annual budget split (CC-DE 107,600, CC-UK 30,000, CC-US 22,400), Q1 is 22.3%, 22.3% and 24.6% of the full year respectively. Commerce sales are invoiced in EUR by the German entity. Intercompany service charges from Vietnam are eliminated on consolidation; transfer pricing is documented separately.
12.4 Close quality
| Check | Result |
|---|---|
| All balance sheet reconciliations prepared and reviewed by working day 5 (Example) | 142 of 144; two low-risk accounts on working day 6 |
| Unreconciled differences above [EUR 10k] | None |
| Late journals after cut-off | 3, total EUR 40k, all reflected in version 1.0 |
| Intercompany mismatches | EUR 4k, below tolerance |
13. Glossary and references
13.1 Glossary
| Term | Meaning in this template |
|---|---|
| APM | Alternative performance measure: a financial measure not defined by the accounting framework |
| ARR | Annual recurring revenue at a date |
| Cash conversion | Operating cash flow before tax divided by EBITDA |
| DIO, DPO, DSO | Inventory, payable and receivable days, on the formulas in section 4.2 |
| EBITDA | Operating profit before depreciation, amortisation and impairment; a management measure |
| Free cash flow | Cash from operations after tax, capital expenditure, interest and lease principal |
| Liquidity headroom | Unrestricted cash (excluding trapped cash) plus undrawn committed facilities with more than 12 months to maturity |
| Covenant net debt | Borrowings plus lease liabilities less freely available cash, on the facility agreement definition |
| LTM | Last twelve months |
| MPM | Management-defined performance measure (IFRS 18 term) |
| Net revenue retention | Opening-base ARR after expansion, contraction and churn, divided by opening ARR |
| YTD | Year to date |
13.2 References
| Reference | Version or date checked | Use |
|---|---|---|
| IFRS 18 Presentation and Disclosure in Financial Statements (IFRS Foundation) | Effective for annual periods beginning on or after 2027-01-01; name only | Context for management-defined performance measures |
| ESMA Guidelines on Alternative Performance Measures, ESMA/2015/1415 | Dated 2015-10-05, applies to APMs published on or after 2016-07-03, checked 2026-10-25 | Labelling, reconciliation, prominence and consistency of APMs |
| SEC Regulation G, 17 CFR Part 244 (sections 244.100 to 244.102), and Regulation S-K Item 10(e), 17 CFR 229.10(e) | Current eCFR text, checked 2026-10-25 | Non-GAAP disclosure by SEC registrants, including foreign private issuers (244.100(c) exemption conditions) |
| SEC Commission Guidance on MD&A, Release 33-10751 | 2020-01-30 | Context for disclosure of key performance indicators |
| [Facility agreement] | [Date] | Covenant definitions and information undertakings |
| [Group accounting manual] | [Version] | Policies applied in the close |
Standard and licence note
Structure aligned with common management reporting practice for monthly management accounts; no standard prescribes their content. Based on the ESMA Guidelines on Alternative Performance Measures (ESMA/2015/1415, reused with acknowledgement; this template is not endorsed by ESMA) and SEC Regulation G (17 CFR Part 244, a US public-domain work) for the treatment of measures that leave the company, paraphrased in original words. IFRS 18 is cited by name and effective date only; no IFRS text is reproduced or paraphrased. IFRS is a trade mark of the IFRS Foundation; this template is not affiliated with or endorsed by it. Corvid Commerce Group and every figure are fictional. This template is original text written for this collection. Check the current official versions of the cited standards and rules before use. Template licence: MIT.
संबंधित टेम्पलेट
Audit Committee Report Template (UK Code, Form 20-F Item 16)
Audit committee report and quarterly pack: members, judgements, auditor tenure, independence, fee cap, pre-approval, Art. 11 report, Form 20-F Item 16
वित्त, निवेश और लेखांकनEquity Research Report Template (Reg AC, MAR Art. 20)
Initiation report: key data, thesis, business, industry, financials, forecasts, valuation and target price, risks, ESG, Reg AC and MAR disclosures
वित्त, निवेश और लेखांकनICAAP Report Template (Pillar 2, CRD Art. 73, ECB Guide)
Bank ICAAP report: capital adequacy statement, risk inventory, normative and economic perspectives, capital plan, adverse and reverse stress, buffers, actions